{"slug":"davepoon-cap-table-waterfall","source_name":"davepoon/cap-table-waterfall","name":"Davepoon/Cap Table Waterfall","description":"Model cap table dilution, SAFE conversion, and exit waterfall across scenarios. Triggered by: \"/venture-capital-intelligence:cap-table-waterfall\", \"model my cap table\", \"simulate dilution\", \"SAFE conversion math\", \"exit waterfall\", \"how much do I own after Series A\", \"liquidation waterfall\", \"cap table scenario\", \"what happens to equity at exit\", \"model the waterfall\", \"how much equity do I have left\", \"what is my ownership after funding\", \"run dilution scenarios\", \"model a new round\", \"what hap","version":1,"lift":{"pass_rate_delta_pts":13.64,"pass_rate_pct":77.3,"total_cases":22,"passed_cases":17,"tokens_delta_pct":27.2,"turns_delta_pct":0,"verdict":"mixed","benchmark_model":"gemini-3.6-flash","grading_method":"judged","completed_at":"2026-08-12T11:42:10.756612+00:00"},"skill_score":0.7727,"benchmark_models":[{"model":"gemini-3.6-flash","headline":true,"delta_pts":13.64,"with_pass_pct":77.3,"without_pass_pct":63.6,"tokens_delta_pct":27.2,"turns_delta_pct":0,"total_cases":22,"cases_aggregated":22,"verdict":"mixed","never_hurt":false,"completed_at":"2026-08-12T11:42:10.756612+00:00","run_id":"d76aadff-ba07-4379-b0cf-0c140a294626","version_number":1,"is_latest_version":true,"gate":null}],"trust":{"skill_safety":"passed","safety_status":"clean","intent_verdict":"safe","content_status":"clean","indexable":true},"license":"MIT","install_count":0,"manifest_hash":"3079202d1272ee496ecb38b7b34fa6152783778f7a8bb7d025e9aabbcc4519fb","raw_url":"https://app.decimal.ai/s/davepoon-cap-table-waterfall/SKILL.md","scorecard_url":"https://app.decimal.ai/skills/davepoon-cap-table-waterfall"}